Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
Form 8-K
 
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 
Date of Report (Date of Earliest Event Reported): March 4, 2010
 
 
AMN Healthcare Services, Inc.
(Exact name of Registrant as specified in its charter)
 
 
Delaware
 
001-16753
 
06-1500476
(State or other jurisdiction of
incorporation or organization)
 
(Commission File No.)
 
(I.R.S. Employer
Identification No.)
 
 
12400 High Bluff Drive, Suite 100
San Diego, California
 
92130
(Address of principal executive offices)
 
(Zip Code)

 
(866) 871-8519
(registrant’s telephone number, including area code)

 
Not Applicable
(Former name or former address, if changed since last report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 
 
Section 2 – Financial Information

Item 2.02 Results of Operations and Financial Condition.
 
On March 4, 2010, AMN Healthcare Services, Inc. (the “Company”) reported its fourth quarter 2009 results.  The Company’s fourth quarter 2009 results are discussed in detail in the press release which is furnished as Exhibit 99.1 to this Form 8-K and incorporated herein by reference.

The information in this Item 2.02 and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent as shall be expressly set forth by specific reference in such filing.
 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits

99.1  
Press release issued by the Company on March 4, 2010 furnished pursuant to Item 2.02 of this Form 8-K.
 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
   
AMN Healthcare Services, Inc.
     
   
By:
 
/s/ Susan R. Nowakowski
         
       
Susan R. Nowakowski
     
President & Chief Executive Officer
 
Date: March 4, 2010
 
 

 
 
Unassociated Document
Contact:
Amy C. Chang
Vice President, Investor Relations
866.861.3229
 

 
AMN HEALTHCARE ANNOUNCES FOURTH QUARTER AND FULL YEAR 2009 RESULTS

SAN DIEGO – (March 4, 2010) – AMN Healthcare Services, Inc. (NYSE: AHS) today announced operating results for the fourth quarter and full-year 2009. Financial highlights are as follows:

(Dollars in millions, except per share amounts)
 
Q4
2009
% Chg
Q4 2008
% Chg
Q3 2009
Full Year
2009
% Chg
2008
Revenue
$144.7
(51%)
(13%)
$759.8
(38%)
Gross Profit
$41.2
(46%)
(10%)
$204.4
(36%)
Net Loss
($2.7)
NM
(36%)
($122.2)
NM
Loss per Share
($0.08)
NM
33%
($3.75)
NM
Cash Flow from Operations
$5.6
(60%)
(71%)
$98.7
55%
Adjusted EBITDA*
$10.7
(54%)
1%
$56.8
(41%)
Adjusted Diluted EPS*
($0.02)
NM
NM
$0.32
(69%)
* See notes (2) and (3) under “Supplemental Financial and Operating Data” for a reconciliation of non-GAAP items.
NM – Not meaningful

“I’m certain most would agree that 2009 represented the most challenging year in the history of the healthcare staffing industry. The unprecedented rise in unemployment and severe economic contraction wreaked havoc and resulted in precipitous drops in demand volumes unlike any other time.   However, amidst the turbulence, AMN took a proactive, disciplined and forward-looking approach to build stronger relationships with our customers and streamline our operating model and cost structure.  These efforts have resulted in strong adjusted EBITDA margins, improved gross margins and a healthy balance sheet,” said Susan R. Nowakowski, President and Chief Executive Officer of AMN Healthcare. “As we enter 2010, the industry is experiencing a period of stabilization, and AMN is poised to benefit from the managed services and preferred provider relationships we expanded over the past year, in addition to the operational synergies and agility we have achieved.”
 

 
Full Year Business Highlights
·    
Streamlined operating model and cost structure to improve future operating leverage
·    
Reduced SG&A by $73 million (32%) over prior year
·    
Achieved 7.5% adjusted EBITDA margin despite sharp revenue decline
·    
Launched new corporate branding to rationalize and unify our portfolio of integrated services and brands
·    
Generated operating cash flow of $99 million, significantly paid down debt and increased cash balance
·    
Completed debt refinancing in December

For the fourth quarter of 2009, revenue was $145 million, a decrease of 51% from prior year and 13% from prior quarter. Fourth quarter revenue for the Nurse and Allied staffing segment was $74 million, a decrease of 64% from the same quarter last year and down 10% sequentially. The Locum Tenens staffing segment generated revenue of $63 million, a decrease of 18% from prior year and 17% from prior quarter. Fourth quarter Physician Permanent Placement revenue was $8 million, a decrease of 32% from prior year and 5% from prior quarter.

For the full year 2009, revenue was $760 million, a decrease of 38% from prior year. Nurse and Allied staffing segment revenue was $431 million, a decrease of 49% from prior year, Locum Tenens staffing segment revenue was $292 million, a decrease of 9% from prior year, and Physician Permanent Placement segment revenue was $37 million, a decrease of 28% from prior year.

Gross margin in the fourth quarter of 2009 was 28.4%, an increase of 270 bps from prior year and an increase of 100 bps compared to the previous quarter, driven primarily by an increase in gross margin in the Nurse and Allied segment. Full year gross margin was 26.9%, as compared to 26.0% for prior year due to the Locum Tenens and Physician Permanent Placement segments representing a greater portion of our business mix, along with increases in gross margin across all business segments.
 
2

 
Selling, general and administrative ("SG&A") expenses for the fourth quarter of 2009 were 22% as a percentage of revenue compared to 19% in the same quarter last year. For the full year, SG&A expenses (excluding restructuring costs of $11.3 million) were 21% as a percentage of revenue, as compared to 19% for 2008. Fourth quarter SG&A declined by $23 million, or 41%, over the same period in the prior year, and sequentially by $5 million, or 12%, due largely to cost-saving initiatives taking hold.

The fourth quarter tax provision reflects a true-up of the effective state tax rates, which reduced the full year 2009 effective income tax benefit rate from 28% reported in the third quarter to 26%. This had the impact of reducing the full year 2009 income tax benefit to $43 million, as compared to income tax expense of $27 million for prior year, reflecting effective income tax rates of 26% and 44% for these periods, respectively. The year-over-year change in the effective income tax rate was primarily attributable to the goodwill impairment charges recorded during 2009, a portion of which were permanently nondeductible for tax purposes.

For the fourth quarter, the company recorded a GAAP loss per share of $0.08 which includes $0.06 related to debt refinancing charges. Full year GAAP loss per share was $3.75, including the negative impacts of $3.78 for impairment charges, $0.21 for restructuring charges, and $0.02 for non-recurring legal expenses, in addition to the $0.06 for refinancing related charges. Average shares outstanding for the fourth quarter and full year 2009 were 32.6 million.

As of December 31, 2009, cash and cash equivalents totaled $27 million, compared to $11 million as of December 31, 2008. On December 23, 2009, the company entered into a new credit agreement, which includes a $40.0 million secured revolving credit facility maturing in December 2012 and a $110.0 million secured term loan maturing in December 2013. As of December 31, 2009, total term debt outstanding, net of discount, was $106 million, with zero outstanding on the revolver.

Business Trends and Outlook
During the fourth quarter and going into the first quarter, Nurse and Allied traveler count began to show consistent, modest week-over-week increases, and demand was above prior year levels. In Locum Tenens, volume and demand experienced declines going into the fourth quarter, but future demand appears to have stabilized since November. In Physician Permanent Placement, fourth quarter search activity was sequentially lower, in line with typical seasonal trends. Despite the stabilizing trends across the business segments, overall demand is still at relatively low levels. The primary drivers continuing to constrain demand remain the high national unemployment rate, continued overall economic weakness, and stagnant admissions levels. Based on these factors, first quarter consolidated revenue is expected to be flat compared with the prior quarter. As we look at the sequential revenues and volumes in each of our three segments, Nurse & Allied appears to be the strongest with slight sequential growth expected, and the other business lines are projected to be flat to slightly down sequentially.
 
3

 
“While the trajectory of the recovery continues to be difficult to predict, we believe that our comprehensive breadth of service offerings, our stronger client contractual relationships and operational agility leave AMN poised to capture market share and deliver better profitability as the trends improve,” added Nowakowski. “In addition, with our healthy balance sheet and recent debt refinancing, the company is well-positioned to focus on building future growth through long-term strategic investments in new synergistic opportunities to expand and diversify our business.”
 
About AMN Healthcare Services
AMN Healthcare Services, Inc. is the nation’s leading provider of comprehensive healthcare staffing and management services. As a leading provider of travel nurse and allied staffing services, locum tenens (temporary physician staffing) and physician permanent placement services, AMN Healthcare recruits and places healthcare professionals on assignments of variable lengths and in permanent positions with clients throughout the United States, who range from acute-care hospitals and physician practice groups to other healthcare settings, including rehabilitation centers, dialysis clinics, pharmacies, home health service providers and ambulatory surgery centers. For more information, visit http://www.amnhealthcare.com.

Conference Call on March 4, 2010
AMN Healthcare Services, Inc.'s fourth quarter 2009 conference call will be held on Thursday, March 4, 2010, at 5:00 p.m., Eastern Time. A live webcast of the call can be accessed through AMN Healthcare's website at http://www.amnhealthcare.com/investors. Please log in at least 10 minutes prior to the conference call in order to download the applicable audio software. Interested parties may participate live via telephone by dialing (800) 230-1059 in the U.S. or (612) 288-0337 internationally. Following the conclusion of the call, a replay of the webcast will be available at the company's website. Alternatively, a telephonic replay of the call will be available at 7:00 p.m. Eastern Time on March 4, 2010, and can be accessed until 11:59 p.m. Eastern Time on March 18, 2010, by calling (800) 475-6701 in the U.S. or (320) 365-3844 internationally, with access code 144662.
 
4

 
Non-GAAP Measures
This earnings release contains certain non-GAAP financial information. These measures are not in accordance with, or an alternative to, generally accepted accounting principles in the United States ("GAAP"), and may be different from non-GAAP measures reported by other companies. From time to time, additional information regarding non-GAAP financial measures may be made available on the company's website at http://www.amnhealthcare.com/investors.
 
Forward-Looking Statements
 
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements include expectations regarding first quarter revenue and stabilizing demand trends, as well as Ms. Nowakowski's comments concerning the Company's positioning to capture market share, deliver better profitability, and build future growth through long-term strategic investments. The company based these forward-looking statements on its current expectations and projections about future events. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are identified by words such as "believe," "anticipate," "expect," "intend," "plan," "will," "may" and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. Factors that could cause actual results to differ from those implied by the forward-looking statements contained in this press release are set forth in the company's Annual Report on Form 10-K for the year ended December 31, 2008 and its other quarterly and periodic reports filed with the SEC. These statements reflect the company's current beliefs and are based upon information currently available to it. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated with the passage of time.
 
5

 
AMN Healthcare Services, Inc.
Condensed Consolidated Statements of Operations
(dollars in thousands, except per share amounts)
(unaudited)
 
   
Three Months Ended
December 31,
         
Twelve Months Ended
December 31,
       
   
2009
   
2008
   
% Chg
   
2009
   
2008
   
% Chg
 
                                     
Revenue
  $ 144,698     $ 295,902       (51.1 %)   $ 759,790     $ 1,217,200       (37.6 %)
Cost of revenue
    103,545       219,966       (52.9 %)     555,369       900,211       (38.3 %)
Gross profit
    41,153       75,936       (45.8 %)     204,421       316,989       (35.5 %)
      28.4 %     25.7 %             26.9 %     26.0 %        
Operating expenses:
                                               
Selling, general and administrative
    32,388       55,176       (41.3 %)     157,241       230,656       (31.8 %)
      22.4 %     18.6 %             20.7 %     18.9 %        
                                                 
Depreciation and amortization
    3,408       3,581       (4.8 %)     13,812       14,439       (4.3 %)
Restructuring charges
                0 %     11,270             100 %
Impairment charges
                0 %     175,707             100 %
                                                 
Total operating expenses
    35,796       58,757       (39.1 %)     358,030       245,095       46.1 %
Income (loss) from operations
    5,357       17,179       (68.8 %)     (153,609 )     71,894    
NM
 
      3.7 %     5.8 %             (20.2 %)     5.9 %        
Interest expense, net
    5,373       2,669       101.3 %     11,955       10,690       11.8 %
Income (loss) before income taxes
    (16 )     14,510       (100.1 %)     (165,564 )     61,204    
NM
 
Income tax expense (benefit)
    2,706       6,886       (60.7 %)     (43,387 )     26,847    
NM
 
Net income (loss)
  $ (2,722 )   $ 7,624    
NM
    $ (122,177 )   $ 34,357    
NM
 
      (1.9 %)     2.6 %             (16.1 %)     2.8 %        
Net income (loss) per common share:
                                               
Basic
  $ (0.08 )   $ 0.23    
NM
    $ (3.75 )   $ 1.03    
NM
 
Diluted
  $ (0.08 )   $ 0.23    
NM
    $ (3.75 )   $ 1.02    
NM
 
                                                 
Weighted average common shares outstanding:
                                               
Basic
    32,631       32,575       0.2 %     32,615       33,375       (2.3 %)
Diluted
    32,631       32,870       (0.7 %)     32,615       33,811       (3.5 %)

NM – Not meaningful

6


AMN Healthcare Services, Inc.
Supplemental Financial and Operating Data
(dollars in thousands, except operating data)
(unaudited)
 
   
Three Months Ended
December 31,
   
Twelve Months Ended
December 31,
 
             
   
2009
   
% of Rev
   
2008
   
% of Rev
   
2009
   
% of Rev
   
2008
   
% of Rev
 
Revenue
                                               
Nurse and allied healthcare staffing
  $ 73,999           $ 207,313           $ 431,126           $ 843,747        
Locum tenens staffing
    62,447             76,413             291,822             321,954        
Physician permanent placement services
    8,252             12,176             36,842             51,499        
    $ 144,698           $ 295,902           $ 759,790           $ 1,217,200        
                                                         
Reconciliation of Non-GAAP Items:
                                                       
Segment Operating Income(1)
                                                       
Nurse and allied healthcare staffing
  $ 7,686       10.4 %   $ 19,502       9.4 %   $ 38,076       8.8 %   $ 85,470       10.1 %
Locum tenens staffing
    6,459       10.3 %     6,883       9.0 %     28,814       9.9 %     25,951       8.1 %
Physician permanent placement services
    1,942       23.5 %     3,533       29.0 %     9,819       26.7 %     15,375       29.9 %
      16,087       11.1 %     29,918       10.1 %     76,709       10.1 %     126,796       10.4 %
Unallocated corporate overhead
    5,374               6,767               19,936               31,141          
Adjusted EBITDA(2)
    10,713       7.4 %     23,151       7.8 %     56,773       7.5 %     95,655       7.9 %
                                                                 
Depreciation and amortization
    3,408               3,581               13,812               14,439          
Stock-based compensation
    1,948               2,391               8,709               9,322          
Restructuring charges
                                11,270                        
Impairment charges
                                175,707                        
Unallocated non-recurring legal expenses
                                884                        
Interest expense, net
    5,373               2,669               11,955               10,690          
Income (loss) before income taxes
    (16 )             14,510               (165,564 )             61,204          
Income tax expense (benefit)
    2,706               6,886               (43,387 )             26,847          
Net income (loss)
  $ (2,722 )           $ 7,624             $ (122,177 )           $ 34,357          
                                                                 
                                                                 
GAAP based diluted net income (loss)
per share (EPS)
  $ (0.08 )                           $ (3.75 )                        
Adjustments:
                                                             
Restructuring charges
                                  0.21                          
Non-recurring legal expenses
                                  0.02                          
Impairment charges
                                  3.78                          
Refinancing related charges
    0.06                               0.06                          
Adjusted diluted earnings per share(3)
  $ (0.02 )                           $ 0.32                          
 
7

 
   
Three Months Ended
December 31,
         
Twelve Months Ended
December 31,
       
   
2009
   
2008
   
% Chg
   
2009
   
2008
   
% Chg
 
Gross Margin
                                   
Nurse and allied healthcare staffing
    27.0 %     23.6 %           24.4 %     23.9 %      
Locum tenens staffing
    26.0 %     26.0 %           26.4 %     26.3 %      
Physician permanent placement services
    60.0 %     58.7 %           59.6 %     59.4 %      
                                             
Operating Data:
                                           
Nurse and allied healthcare staffing
                                           
Average travelers on assignment(4)
    2,396       6,865       (65.1 %)     3,562       7,036       (49.4 %)
Revenue per traveler per day(5)
  $ 335.70     $ 328.25       2.3 %   $ 331.60     $ 327.65       1.2 %
Gross profit per traveler per day(5)
  $ 90.52     $ 77.41       16.9 %   $ 81.06     $ 78.34       3.5 %
                                                 
Locum tenens  staffing
                                               
Days filled(6)
    43,276       53,145       (18.6 %)     203,413       222,341       (8.5 %)
Revenue per day filled(6)
  $ 1,442.99     $ 1,437.82       0.4 %   $ 1,434.63     $ 1,448.02       (0.9 %)
Gross profit per day filled(6)
  $ 375.55     $ 374.37       0.3 %   $ 378.86     $ 380.68       (0.5 %)
 
 
   
As of December 31,
                                 
   
2009
   
2008
                                 
Leverage Ratio(7)
    1.9       1.5                                  
 
 
(1)  
Segment Operating Income represents net income (loss) plus interest expense (net of interest income), income taxes, depreciation and amortization, restructuring charges, impairment charges, non-recurring legal expenses, unallocated corporate expenses, and stock-based compensation expense. Management believes that Segment Operating Income is an industry wide financial measure that is useful both to management and investors when evaluating the company’s performance. Management also uses Segment Operating Income for planning purposes. Segment Operating Income is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation and allocation of costs.
(2)  
Adjusted EBITDA represents net income (loss) plus interest expense (net of interest income), income taxes, depreciation and amortization, restructuring charges, impairment charges, non-recurring legal expenses, and stock-based compensation expense. Management presents adjusted EBITDA because it believes that adjusted EBITDA is a useful supplement to net income as an indicator of operating performance. Management believes that adjusted EBITDA is an industry wide financial measure that is useful both to management and investors when evaluating the company’s performance. Management also uses adjusted EBITDA for planning purposes. Management uses adjusted EBITDA to evaluate the company’s performance because it believes that adjusted EBITDA provides an effective measure of the company’s results, as it excludes certain items that management believes are not indicative of the company’s operating performance and considers measures used in credit facilities. However, adjusted EBITDA is not intended to represent cash flows for the period, nor has it been presented as an alternative to income (loss) from operations or net income (loss) as an indicator of operating performance, and it should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. As defined, adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation. While management believes that some of the items excluded from adjusted EBITDA are not indicative of the company’s operating performance, these items do impact the income statement, and management therefore utilizes adjusted EBITDA as an operating performance measure in conjunction with GAAP measures such as net income.
(3)  
Adjusted diluted earnings per share represents GAAP EPS plus restructuring and impairment charges, non-recurring legal expenses and refinancing related charges. The per share adjustments used in the adjusted EPS calculation are net of the Company's estimated statutory tax rate. Management presents adjusted EPS because it believes that adjusted EPS is a useful supplement to diluted net loss per share as an indicator of operating performance. Management believes such a measure provides a picture of the company's results that is more comparable among periods since it excludes the impact of items that may recur occasionally, but tend to be irregular as to timing, thereby distorting comparisons between periods. However, investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded from adjusted EPS). As defined, adjusted EPS is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation. While management believes that some of the items excluded from adjusted EPS are not indicative of the company's operating performance, these items do impact the income statement, and management therefore utilizes adjusted EPS as an operating performance measure in conjunction with GAAP measures such as GAAP EPS.
(4)  
Average travelers on assignment represents the average number of nurse and allied healthcare professionals on assignment during the period presented.
(5)  
Revenue per traveler per day and gross profit per traveler per day represent the revenue and gross profit of the company’s nurse and allied healthcare staffing segment divided by average travelers on assignment, divided by the number of days in the period presented.
(6)  
Days filled is calculated by dividing the locum tenens hours filled during the period by 8 hours. Revenue per day filled and gross profit per day filled represent revenue and gross profit of the company’s locum tenens staffing segment divided by days filled for the period presented.
(7)  
Leverage ratio represents the ratio of the total debt outstanding at the end of the period to the Adjusted EBITDA for the past twelve months.

8

 
AMN Healthcare Services, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
 
   
December 31,
   
September 30,
   
December 31,
 
   
2009
 
 
2009
   
2008
 
Assets
                 
Current assets:
                 
Cash and cash equivalents
  $ 27,053     $ 22,621     $ 11,316  
Accounts receivable, net
    89,498       96,410       182,562  
Prepaid expenses
    6,550       6,748       9,523  
Income taxes receivable
    3,900       2,108       3,440  
Deferred income taxes, net
    8,534       17,805       18,085  
Other current assets
    1,902       2,782       4,901  
Total current assets
    137,437       148,474       229,827  
                         
Restricted cash and cash equivalents
    22,025              
Fixed assets, net
    19,970       21,581       24,018  
Deposits and other assets
    14,368       12,488       13,252  
Goodwill
    79,868       79,868       252,875  
Intangible assets, net
    115,336       116,537       122,845  
                         
Total assets
  $ 389,004     $ 378,948     $ 642,817  
                         
Liabilities and stockholders’ equity
                       
Current liabilities:
                       
Bank overdraft
              $ 3,995  
Accounts payable and accrued expenses
    18,057       18,929       24,420  
Accrued compensation and benefits
    24,054       29,431       44,871  
Revolving credit facility
                31,500  
Current portion of notes payable
    5,500       10,845       14,580  
Deferred revenue
    5,084       5,404       7,184  
Other current liabilities
    10,404       14,502       14,722  
Total current liabilities
    63,099       79,111       141,272  
                         
Notes payable, less current portion and discount
    100,121       66,425       100,236  
Deferred income taxes, net
    789       4,615       58,466  
Other long-term liabilities
    54,151       57,277       58,710  
Total liabilities
    218,160       207,428       358,684  
                         
Stockholders’ equity
    170,844       171,520       284,133  
                         
Total liabilities and stockholders’ equity
  $ 389,004     $ 378,948     $ 642,817  

9

 
AMN Healthcare Services, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

   
Three Months Ended
   
Twelve Months Ended
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2009
   
2008
   
2009
   
2008
 
                         
Net cash provided by operating activities
  $ 5,582     $ 13,802     $ 98,732     $ 63,694  
                                 
Net cash used in investing activities
    (22,887 )     (1,819 )     (29,245 )     (48,247 )
                                 
Net cash provided (used in) financing activities
    21,721       (8,296 )     (53,810 )     (22,334 )
                                 
Effect of exchange rates on cash
    16       (176 )     60       (292 )
                                 
Net increase (decrease) in cash and cash equivalents
    4,432       3,511       15,737       (7,179 )
                                 
Cash and cash equivalents at beginning of period
    22,621       7,805       11,316       18,495  
                                 
Cash and cash equivalents at end of period
  $ 27,053     $ 11,316     $ 27,053     $ 11,316  

10