UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): March 1, 2007
AMN Healthcare Services, Inc.
(Exact name of Registrant as specified in its charter)
| Delaware | 001-16753 | 06-1500476 | ||
| (State or other jurisdiction of incorporation or organization) |
(Commission File No.) | (I.R.S. Employer Identification No.) |
| 12400 High Bluff Drive, Suite 100 San Diego, California |
92130 | |
| (Address of principal executive offices) | (Zip Code) |
(866) 871-8519
(registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 – Financial Information
| Item 2.02 | Results of Operations and Financial Condition. |
On March 1, 2007, we reported our fourth quarter 2006 results. Our fourth quarter 2006 results are discussed in detail in the press release which is furnished as Exhibit 99.1 to this Form 8-K and incorporated herein by reference.
The information in this Item 2.02 and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent as shall be expressly set forth by specific reference in such filing.
| Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits
| 99.1 | Press release issued by the Company on March 1, 2007 furnished pursuant to Item 2.02 of this Form 8-K. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| AMN Healthcare Services, Inc. | ||||
| By: | /s/ Susan R. Nowakowski | |||
| Susan R. Nowakowski | ||||
| President & Chief Executive Officer | ||||
| Date: March 1, 2007 |
||||
Exhibit 99.1
| Contact: | ||||
| David C. Dreyer | ||||
| Chief Financial Officer | ||||
| Christopher Schwartz | ||||
| Vice President, Investor Relations | ||||
| 866.861.3229 |
FOR IMMEDIATE RELEASE
AMN HEALTHCARE REPORTS FOURTH QUARTER AND
YEAR END 2006 RESULTS; PROVIDES FULL YEAR 2007 GUIDANCE
SAN DIEGO – (March 1, 2007) – AMN Healthcare Services, Inc. (NYSE: AHS), the nation’s largest healthcare staffing company, today reported revenue of $283.5 million and diluted earnings per share of $0.29 for the fourth quarter of 2006. Revenue for the fourth quarter increased slightly from the $282.7 million reported for the third quarter of 2006 and 28% from the $221.4 million reported for the fourth quarter of 2005. Fourth quarter 2006 diluted earnings per share of $0.29 included a benefit of $0.05 due to favorable adjustments to the professional liability insurance reserve, and compared to $0.28 reported for the third quarter of 2006 and $0.21 reported for the fourth quarter of 2005.
Full year 2006 revenue increased 53% to a record $1.08 billion from $705.8 million reported in 2005. Diluted earnings per share for the year ended December 31, 2006 was $1.02, including favorable adjustments aggregating to approximately $0.10 per diluted share. In addition to the insurance reserve adjustments during the fourth quarter of 2006, a favorable workers compensation insurance reserve adjustment of $0.03 and a favorable deferred state income tax adjustment of $0.02 were recorded earlier in the year.
“We are pleased that we were able to exceed our goal of being the first company in the healthcare staffing industry to reach $1 billion in revenue,” said Susan R. Nowakowski, President and Chief Executive Officer. “Achievement of this goal is a milestone for AMN, as well as the industry, and reflects our market leadership in the healthcare staffing industry and the value our clients place on the services we provide. All of our business lines performed well in 2006, and we were particularly encouraged by the success of our marketing and recruiting efforts to increase our network of available healthcare professionals,” added Nowakowski.
Gross profit for the fourth quarter of 2006 was $74.3 million, representing a 26.2% gross margin. This was down from the $76.7 million, or 27.1% gross margin, reported for the third quarter of 2006, and up from the $57.8 million, or 26.1% gross margin, reported for the fourth quarter of 2005. The decrease in gross margin as compared to the third quarter of 2006 was due in part to higher housing costs and health insurance claims in the nurse and allied healthcare staffing business during the fourth quarter of 2006. Gross margins by business segment for the fourth quarter of 2006 were 23.5% for nurse and allied healthcare staffing, 26.7% for locum tenens staffing and 63.9% for physician permanent placement services.
Selling, general, and administrative (“SG&A”) expenses for the fourth quarter of 2006 were $51.2 million, including stock compensation expense of $1.8 million resulting from the adoption of FAS 123R, as compared to $54.1 million for the third quarter of 2006 and $39.1 million for the fourth quarter of 2005. The decrease in SG&A expenses as compared to the third quarter of 2006 was due mainly to favorable adjustments to the professional liability insurance reserve of $2.9 million, primarily relating to the locum tenens staffing segment. The increase in SG&A expenses compared to the fourth quarter of 2005 resulted primarily from the addition of The MHA Group Inc., which was acquired in November 2005, increased employee expenses to support growth in the nurse and allied healthcare staffing segment, and stock compensation expense resulting from the adoption of FAS 123R. As a percentage of revenue, SG&A expenses were 18.1% for the fourth quarter, as compared to 19.1% for the prior quarter and 17.7% for the fourth quarter of 2005.
Income from operations for the fourth quarter of 2006 was $20.4 million, representing 7.2% of revenue, compared to $20.0 million, or 7.1% of revenue, reported in the third quarter of 2006, and $16.5 million, or 7.5% of revenue, reported in the fourth quarter of 2005. The slight increase in operating margin compared to third quarter of 2006 was due primarily to lower SG&A expenses as a percentage of revenue in the fourth quarter, partially offset by a lower gross margin.
2
Net interest expense for the fourth quarter of 2006 was $4.0 million, compared to $4.2 million in the third quarter of 2006 and $4.6 million in the fourth quarter of 2005. The decrease in net interest expense from the prior quarter and the same quarter in 2005 was mainly due to the company’s continued aggressive debt reduction using excess cash flow.
The company generated $8.6 million in cash flow from operations during the fourth quarter of 2006 which, in addition to $8.8 million in cash proceeds from the exercise of stock options and cash on-hand, was used to reduce debt by $25.7 million. For the full year 2006, the company generated $54.5 million in operating cash flow, as compared to $44.1 million in 2005. Total debt outstanding at December 31, 2006 was $173.4 million, yielding a leverage ratio below 2.0. Weighted average diluted shares outstanding for the fourth quarter of 2006 were 35.1 million.
Revenue and Earnings Guidance for First Quarter and Full Year 2007
Management expects revenue for the first quarter of 2007 to range from $282 million to $284 million and diluted earnings per share to range from $0.21 to $0.23, which reflects the impact of two fewer billing days in the quarter as compared to the fourth quarter of 2006. Revenue for the full year 2007 is expected to range from $1.18 billion to $1.20 billion and diluted earnings per share is expected to range from $1.10 to $1.14.
“We believe the current market conditions provide opportunity for growth in all of our business segments,” said Nowakowski. “Our 2007 guidance reflects a healthy balance of volume growth and increases in our revenue per healthcare professional working. This combined with our continued focus on operational efficiency, innovations in marketing and recruitment, and superior client service should provide a solid foundation for continued future growth,” added Nowakowski.
Company Summary
AMN Healthcare Services, Inc. is the largest temporary healthcare staffing company in the United States. The company is the largest nationwide provider of travel nurse staffing services, locum tenens staffing services (temporary physician staffing) and physician permanent placement services and also a leading nationwide provider of allied healthcare staffing services.
3
AMN Healthcare recruits healthcare professionals both nationally and internationally and places them on variable lengths of assignments and in permanent positions at acute-care hospitals, physician practice groups and other healthcare facilities throughout the United States.
Conference Call on March 2, 2007
AMN Healthcare Services, Inc.’s fourth quarter 2006 conference call will be held on Friday, March 2, 2007, at 11:00 a.m. Eastern Time. A live webcast of the call can be accessed through AMN Healthcare’s website at www.amnhealthcare.com/investors. Please log in at least 10 minutes prior to the conference call in order to download the applicable audio software. Interested parties may participate live via telephone by dialing (800) 288-8960 in the U.S. or (612) 332-1210 internationally. Following the conclusion of the call, a replay of the webcast will be available at the company’s web site within four hours. Alternatively, a telephonic replay of the call will be available at 4:15 p.m. Eastern Time, and can be accessed until March 16, 2007 at midnight Eastern Time, by calling (800) 475-6701 in the U.S. or (320) 365-3844 internationally, with access code 862507.
From time to time, additional information regarding non-GAAP financial measures may be made available on the company’s website at www.amnhealthcare.com/investors.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The company based these forward-looking statements on its current expectations and projections about future events. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are identified by words such as “believe,” “anticipate,” “expect,” “intend,” “plan,” “will,” “may” and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. The following factors could cause the company’s actual results to differ materially from those implied by the forward-looking statements in this press release: the company’s ability to continue to recruit qualified temporary and permanent healthcare professionals at reasonable costs; the company’s ability to retain qualified temporary healthcare professionals for multiple assignments at reasonable costs; the company’s ability to attract and retain sales and operational personnel; the company’s ability to enter into contracts with hospitals, healthcare facility clients, affiliated healthcare networks and physician practice groups on terms attractive to the company and to secure orders related to those contracts; the company’s ability to demonstrate the value of its services to its healthcare and facility clients; changes in the
4
timing of hospital, healthcare facility and physician practice group clients’ orders for temporary healthcare professionals; the general level of patient occupancy at hospital and healthcare facility clients’ facilities; the overall level of demand for services offered by temporary and permanent healthcare staffing providers; the ability of hospital, healthcare facility and physician practice group clients to retain and increase the productivity of their permanent staff; the variation in pricing of the healthcare facility contracts under which the company places temporary healthcare professionals; the company’s ability to successfully implement its strategic growth, acquisition and integration strategies; the company’s ability to leverage its cost structure; access to and undisrupted performance of the company’s management information and communication systems; the effect of existing or future government legislation and regulation; the company’s ability to grow and operate its business in compliance with legislation and regulations; the challenge to the classification of certain of the company’s healthcare professionals as independent contractors; the impact of medical malpractice and other claims asserted against the company; the impact on the company’s earnings related to share-based payment awards due to changes in accounting rules; the disruption or adverse impact to the company’s business as a result of a terrorist attack; the company’s ability to carry out its business strategy and maintain sufficient cash flow and capital structure to support its business; the loss of key officers and management personnel that could adversely affect the company’s ability to remain competitive; the effect of recognition by the company of an impairment to goodwill; and the effect of adjustments by the company to accruals for self-insured retentions. Other factors that could cause actual results to differ from those implied by the forward-looking statements contained in this press release are set forth in the company’s Annual Report on Form 10-K for the year ended December 31, 2005, its Quarterly Reports on Form 10-Q, its Current Reports on Form 8-K, and Registration Statement on Form S-3. These statements reflect the company’s current beliefs and are based upon information currently available to it. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated with the passage of time. The company does not intend, however, to update the guidance provided today prior to its next earnings release.
Tables Follow:
5
AMN Healthcare Services, Inc.
Condensed Consolidated Statements of Income
(dollars in thousands, except per share amounts)
(unaudited)
| Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||
| 2006 | 2005 | % Chg | 2006 | 2005 | % Chg | |||||||||||||||||
| Revenue |
$ | 283,534 | $ | 221,429 | 28.0 | % | $ | 1,081,703 | $ | 705,843 | 53.2 | % | ||||||||||
| Cost of revenue |
209,261 | 163,623 | 27.9 | % | 792,415 | 535,608 | 47.9 | % | ||||||||||||||
| Gross profit |
74,273 | 57,806 | 28.5 | % | 289,288 | 170,235 | 69.9 | % | ||||||||||||||
| 26.2 | % | 26.1 | % | 26.7 | % | 24.1 | % | |||||||||||||||
| Expenses: |
||||||||||||||||||||||
| Selling, general and administrative |
51,183 | 39,127 | 30.8 | % | 205,499 | 117,326 | 75.2 | % | ||||||||||||||
| 18.1 | % | 17.7 | % | 19.0 | % | 16.6 | % | |||||||||||||||
| Depreciation and amortization |
2,697 | 2,162 | 24.7 | % | 10,325 | 6,179 | 67.1 | % | ||||||||||||||
| Total expenses |
53,880 | 41,289 | 30.5 | % | 215,824 | 123,505 | 74.7 | % | ||||||||||||||
| Income from operations |
20,393 | 16,517 | 23.5 | % | 73,464 | 46,730 | 57.2 | % | ||||||||||||||
| 7.2 | % | 7.5 | % | 6.8 | % | 6.6 | % | |||||||||||||||
| Interest expense, net |
4,032 | 4,567 | -11.7 | % | 16,698 | 9,565 | 74.6 | % | ||||||||||||||
| Income before income taxes |
16,361 | 11,950 | 36.9 | % | 56,766 | 37,165 | 52.7 | % | ||||||||||||||
| Income tax expense |
6,314 | 4,973 | 27.0 | % | 21,675 | 14,931 | 45.2 | % | ||||||||||||||
| Net income |
$ | 10,047 | $ | 6,977 | 44.0 | % | $ | 35,091 | $ | 22,234 | 57.8 | % | ||||||||||
| 3.5 | % | 3.2 | % | 3.2 | % | 3.1 | % | |||||||||||||||
| Basic and diluted net income per common share: |
||||||||||||||||||||||
| Basic net income per common share |
$ | 0.29 | $ | 0.23 | 26.1 | % | $ | 1.07 | $ | 0.76 | 40.8 | % | ||||||||||
| Diluted net income per common share |
$ | 0.29 | $ | 0.21 | 38.1 | % | $ | 1.02 | $ | 0.69 | 47.8 | % | ||||||||||
| Weighted average common shares outstanding - basic |
34,193 | 30,641 | 11.6 | % | 32,662 | 29,130 | 12.1 | % | ||||||||||||||
| Weighted average common shares outstanding - diluted |
35,074 | 33,744 | 3.9 | % | 34,504 | 32,118 | 7.4 | % | ||||||||||||||
6
AMN Healthcare Services, Inc.
Supplemental Financial and Operating Data
(dollars in thousands, except operating data)
(unaudited)
| Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||||
| 2006 | % of Rev |
2005 | % of Rev |
2006 | % of Rev |
2005 | % of Rev |
|||||||||||||||||
| Revenue |
||||||||||||||||||||||||
| Nurse and allied healthcare staffing |
$ | 202,048 | $ | 174,429 | $ | 763,170 | $ | 658,843 | ||||||||||||||||
| Locum tenens staffing |
68,139 | 39,524 | 268,131 | 39,524 | ||||||||||||||||||||
| Physician permanent placement services |
13,347 | 7,476 | 50,402 | 7,476 | ||||||||||||||||||||
| $ | 283,534 | $ | 221,429 | $ | 1,081,703 | $ | 705,843 | |||||||||||||||||
| Adjusted EBITDA(1) |
||||||||||||||||||||||||
| Nurse and allied healthcare staffing |
$ | 14,419 | 7.1 | % | $ | 13,905 | 8.0 | % | $ | 56,647 | 7.4 | % | $ | 48,256 | 7.3 | % | ||||||||
| Locum tenens staffing |
6,518 | 9.6 | % | 2,782 | 7.0 | % | 20,936 | 7.8 | % | 2,782 | 7.0 | % | ||||||||||||
| Physician permanent placement Services |
3,941 | 29.5 | % | 2,013 | 26.9 | % | 13,009 | 25.8 | % | 2,013 | 26.9 | % | ||||||||||||
| 24,878 | 8.8 | % | 18,700 | 8.4 | % | 90,592 | 8.4 | % | 53,051 | 7.5 | % | |||||||||||||
| Depreciation and amortization |
2,697 | 2,162 | 10,325 | 6,179 | ||||||||||||||||||||
| Non-cash stock-based compensation |
1,788 | 21 | 6,803 | 142 | ||||||||||||||||||||
| Interest expense, net |
4,032 | 4,567 | 16,698 | 9,565 | ||||||||||||||||||||
| Income before income taxes |
16,361 | 11,950 | 56,766 | 37,165 | ||||||||||||||||||||
| Income tax expense |
6,314 | 4,973 | 21,675 | 14,931 | ||||||||||||||||||||
| Net income |
$ | 10,047 | $ | 6,977 | $ | 35,091 | $ | 22,234 | ||||||||||||||||
| Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||
| 2006 | 2005 | % Chg |
2006 | 2005 | % Chg |
|||||||||||||||||
| Gross Margin |
||||||||||||||||||||||
| Nurse and allied healthcare staffing |
23.5 | % | 24.5 | % | 24.6 | % | 23.5 | % | ||||||||||||||
| Locum tenens staffing |
26.7 | % | 26.8 | % | 26.5 | % | 26.8 | % | ||||||||||||||
| Physician permanent placement services |
63.9 | % | 61.1 | % | 61.4 | % | 61.1 | % | ||||||||||||||
| Operating Data: |
||||||||||||||||||||||
| Nurse and allied healthcare staffing |
||||||||||||||||||||||
| Average travelers on assignment (2) |
7,106 | 6,517 | 9.0 | % | 6,825 | 6,410 | 6.5 | % | ||||||||||||||
| Revenue per traveler per day(3) |
$ | 309.06 | $ | 290.93 | 6.2 | % | $ | 306.36 | $ | 281.59 | 8.8 | % | ||||||||||
| Gross profit per traveler per day(3) |
$ | 72.77 | $ | 71.14 | 2.3 | % | $ | 75.21 | $ | 66.28 | 13.5 | % | ||||||||||
| Locum tenens staffing |
||||||||||||||||||||||
| Days filled (4) |
49,651 | 29,570 | 199,641 | 29,570 | ||||||||||||||||||
| Revenue per day filled(4) |
$ | 1,372.36 | $ | 1,336.62 | $ | 1,343.07 | $ | 1,336.62 | ||||||||||||||
| Gross profit per day filled(4) |
$ | 365.91 | $ | 357.86 | $ | 355.53 | $ | 357.86 | ||||||||||||||
| (1) | Adjusted EBITDA represents net income plus interest expense (net of interest income), income taxes, depreciation and amortization and non-cash stock-based compensation expense. Management presents adjusted EBITDA because it believes that adjusted EBITDA is a useful supplement to net income as an indicator of operating performance. Management believes that adjusted EBITDA is an industry-wide financial measure that is useful both to management and investors when evaluating the company’s performance. Management also uses adjusted EBITDA for planning purposes. Management uses adjusted EBITDA to evaluate the company’s performance because it believes that adjusted EBITDA more accurately |
7
| reflects the company’s results, as it excludes certain items, in particular non-cash stock-based compensation charges, that management believes are not indicative of the company’s operating performance. However, adjusted EBITDA is not intended to represent cash flows for the period, nor has it been presented as an alternative to operating or net income as an indicator of operating performance, and it should not be considered in isolation or as a substitute for measures of performance prepared in accordance with United States generally accepted accounting principles (GAAP). As defined, adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation. While management believes that some of the items excluded from adjusted EBITDA are not indicative of the company’s operating performance, these items do impact the income statement, and management therefore utilizes adjusted EBITDA as an operating performance measure in conjunction with GAAP measures such as net income. |
| (2) | Average travelers on assignment represents the average number of nurse and allied healthcare professionals on assignment during the period presented. |
| (3) | Revenue per traveler per day and gross profit per traveler per day represent the revenue and gross profit of the company’s nurse and allied healthcare staffing segment divided by average travelers on assignment, divided by the number of days in the period presented. |
| (4) | Days filled is calculated by dividing the locum tenens hours filled during the period by 8 hours. Revenue per day filled and gross profit per day filled represent revenue and gross profit of the company’s locum tenens staffing segment divided by days filled for the period presented. |
8
AMN Healthcare Services, Inc.
Supplemental Financial and Operating Data
(dollar in thousands)
(unaudited)
| Quarter Ended | ||||||||||||||||||||||||||||||
| March 31, 2006 |
% of Rev |
June 30, 2006 |
% of Rev |
September 30, 2006 |
% of Rev |
December 31, 2006 |
% of Rev |
Total Year |
% of Rev |
|||||||||||||||||||||
| Revenue |
||||||||||||||||||||||||||||||
| Nurse and allied healthcare staffing |
$ | 177,724 | $ | 181,473 | $ | 201,925 | $ | 202,048 | $ | 763,170 | ||||||||||||||||||||
| Locum tenens staffing |
64,547 | 66,954 | 68,491 | 68,139 | 268,131 | |||||||||||||||||||||||||
| Physician permanent placement services |
11,994 | 12,749 | 12,312 | 13,347 | 50,402 | |||||||||||||||||||||||||
| $ | 254,265 | $ | 261,176 | $ | 282,728 | $ | 283,534 | $ | 1,081,703 | |||||||||||||||||||||
| Adjusted EBITDA(1) |
||||||||||||||||||||||||||||||
| Nurse and allied healthcare staffing |
$ | 14,950 | 8.4 | % | $ | 11,174 | 6.2 | % | $ | 16,104 | 8.0 | % | $ | 14,419 | 7.1 | % | $ | 56,647 | 7.4 | % | ||||||||||
| Locum tenens staffing |
4,293 | 6.7 | % | 5,325 | 8.0 | % | 4,800 | 7.0 | % | 6,518 | 9.6 | % | 20,936 | 7.8 | % | |||||||||||||||
| Physician permanent placement services |
2,533 | 21.1 | % | 2,961 | 23.2 | % | 3,574 | 29.0 | % | 3,941 | 29.5 | % | 13,009 | 25.8 | % | |||||||||||||||
| 21,776 | 8.6 | % | 19,460 | 7.5 | % | 24,478 | 8.7 | % | 24,878 | 8.8 | % | 90,592 | 8.4 | % | ||||||||||||||||
| Depreciation and amortization |
2,466 | 2,524 | 2,638 | 2,697 | 10,325 | |||||||||||||||||||||||||
| Non-cash stock-based compensation |
1,367 | 1,791 | 1,857 | 1,788 | 6,803 | |||||||||||||||||||||||||
| Interest expense, net |
4,147 | 4,345 | 4,174 | 4,032 | 16,698 | |||||||||||||||||||||||||
| Income before income taxes |
13,796 | 10,800 | 15,809 | 16,361 | 56,766 | |||||||||||||||||||||||||
| Income tax expense |
5,495 | 3,529 | 6,337 | 6,314 | 21,675 | |||||||||||||||||||||||||
| Net income |
$ | 8,301 | $ | 7,271 | $ | 9,472 | $ | 10,047 | $ | 35,091 | ||||||||||||||||||||
| (1) | Adjusted EBITDA represents net income plus interest expense (net of interest income), income taxes, depreciation and amortization and non-cash stock-based compensation expense. Management presents adjusted EBITDA because it believes that adjusted EBITDA is a useful supplement to net income as an indicator of operating performance. Management believes that adjusted EBITDA is an industry-wide financial measure that is useful both to management and investors when evaluating the company’s performance. Management also uses adjusted EBITDA for planning purposes. Management uses adjusted EBITDA to evaluate the company’s performance because it believes that adjusted |
| EBITDA more accurately reflects the company’s results, as it excludes certain items, in particular non-cash stock-based compensation charges, that management believes are not indicative of the company’s operating performance. However, adjusted EBITDA is not intended to represent cash flows for the period, nor has it been presented as an alternative to operating or net income as an indicator of operating performance, and it should not be considered in isolation or as a substitute for measures of performance prepared in accordance with United States generally accepted accounting principles (GAAP). As defined, adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation. While management believes that some of the items excluded from adjusted EBITDA are not indicative of the company’s operating performance, these items do impact the income statement, and management therefore utilizes adjusted EBITDA as an operating performance measure in conjunction with GAAP measures such as net income. |
10
AMN Healthcare Services, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
| December 31, 2006 |
September 30, 2006 |
December 31, 2005 | |||||||
| Assets |
|||||||||
| Current assets: |
|||||||||
| Cash and cash equivalents |
$ | 4,422 | $ | 3,511 | $ | 19,110 | |||
| Accounts receivable, net |
192,716 | 180,410 | 154,926 | ||||||
| Deferred income taxes, net |
26,275 | 18,369 | 31,305 | ||||||
| Other current assets |
12,442 | 18,896 | 22,922 | ||||||
| Total current assets |
235,855 | 221,186 | 228,263 | ||||||
| Fixed assets, net |
23,236 | 22,286 | 20,164 | ||||||
| Goodwill, net |
240,719 | 240,324 | 240,844 | ||||||
| Intangible assets, net |
116,389 | 117,788 | 121,152 | ||||||
| Other assets |
5,982 | 5,033 | 7,964 | ||||||
| Total assets |
$ | 622,181 | $ | 606,617 | $ | 618,387 | |||
| Liabilities and stockholders’ equity |
|||||||||
| Current liabilities: |
|||||||||
| Bank overdraft |
$ | 10,353 | $ | 692 | $ | — | |||
| Accounts payable and accrued expenses |
20,273 | 22,582 | 19,092 | ||||||
| Accrued compensation and benefits |
42,585 | 43,167 | 32,208 | ||||||
| Current portion of notes payable |
12,901 | 10,340 | 10,250 | ||||||
| Deferred revenue |
6,397 | 7,533 | 7,610 | ||||||
| Other current liabilities |
28,458 | 25,891 | 59,018 | ||||||
| Total current liabilities |
120,967 | 110,205 | 128,178 | ||||||
| Notes payable, less current portion |
160,479 | 188,700 | 194,750 | ||||||
| Deferred income taxes, net |
69,365 | 55,343 | 65,132 | ||||||
| Other long-term liabilities |
26,824 | 27,908 | 37,127 | ||||||
| Total liabilities |
377,635 | 382,156 | 425,187 | ||||||
| Stockholders’ equity |
244,546 | 224,461 | 193,200 | ||||||
| Total liabilities and stockholders’ equity |
$ | 622,181 | $ | 606,617 | $ | 618,387 | |||
AMN Healthcare Services, Inc.
Condensed Consolidated Cash Flow Statement
(in thousands)
(unaudited)
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, 2006 |
December 31, 2005 |
December 31, 2006 |
December 31, 2005 |
|||||||||||||
| Net cash provided by operating activities |
$ | 8,590 | $ | 15,894 | $ | 54,538 | $ | 44,090 | ||||||||
| Net cash used in investing activities |
(2,997 | ) | (111,859 | ) | (45,677 | ) | (115,326 | ) | ||||||||
| Net cash provided by (used in) financing activities |
(4,752 | ) | 100,417 | (23,536 | ) | 86,520 | ||||||||||
| Effect of exchange rates on cash |
70 | (81 | ) | (13 | ) | (82 | ) | |||||||||
| Net increase (decrease) in cash and cash equivalents |
911 | 4,371 | (14,688 | ) | 15,202 | |||||||||||
| Cash and cash equivalents at beginning of period |
3,511 | 14,739 | 19,110 | 3,908 | ||||||||||||
| Cash and cash equivalents at end of period |
$ | 4,422 | $ | 19,110 | $ | 4,422 | $ | 19,110 | ||||||||
12